August 15, 2007

Susser Holdings Reports 2nd Quarter Results

Merchandise Sales Up 11.8%, Adjusted EBITDA(1) Up 15.7%, Net income Up 67% Company Raises 2007 Merchandise Sales Guidance

CORPUS CHRISTI, Texas, Aug 15, 2007 /PRNewswire-FirstCall via COMTEX News Network/ --

Susser Holdings Corporation (Nasdaq: SUSS) today reported that its second quarter 2007 merchandise sales increased 11.8 percent to $105.9 million, versus $94.7 million a year ago. Adjusted EBITDA(1) increased 15.7 percent to $16.7 million, versus $14.4 million in the prior year's second quarter. Net income totaled $6.3 million, up 67 percent versus $3.8 million in the prior year's second quarter. Diluted earnings per share was $0.37, compared with $0.40 in the second quarter of 2006, reflecting an increase in shares outstanding following the company's October 2006 IPO. Total revenues increased 6.7 percent to $692.8 million from $649.2 million in the same quarter of 2006. Gross profit increased 8.2 percent to $64.6 million, compared with $59.7 million in the second quarter of 2006.

"Better-than-expected retail fuel margins and good gains in merchandise sales, both overall and on a same-store basis, drove these strong second quarter results," said Sam L. Susser, Susser Holdings President and Chief Executive Officer.

"Performance from our Laredo Taco Company restaurant business continues to be very strong, and we opened six new kitchens during the quarter. We also continue to see great customer response to the re-brandings of our convenience stores to our own Stripes brand and our fuel islands to the Valero brand, which we completed earlier in the year," Susser said.

New Convenience Store/Wholesale Dealer Site Update

During the second quarter of 2007, Susser opened five new large-format convenience stores and closed one smaller store, growing the total store count at July 1 to 329. The Company recently opened one additional store, for a total of eight new stores to date this year. Seven stores are currently under construction, with three more scheduled to commence during third quarter and one store is under contract to be acquired and remodeled. An estimated 18 to 22 new retail stores are planned for all of 2007, and substantially all are expected to include a Laredo Taco Company restaurant.

In its wholesale operations, the Company added six new dealer sites and discontinued three during the quarter, for a total of 374 dealer sites in operation at the end of the second quarter. Susser has added 12 dealer sites during the first half and expects to add 25 to 35 new dealer sites for all of 2007. Similar to the retail division, new sites typically outperform the sites that are closed or where fuel supply is discontinued.

Second Quarter Financial Highlights

Merchandise sales from Susser's retail convenience stores totaled $105.9 million during the second quarter of 2007, an increase of 11.8 percent overall and 6.4 percent on a same-store basis. This sales growth was led by strong performance from the Laredo Taco Company restaurants, beer and snacks, and the impact of an increase in the cigarette excise tax in Texas. Total merchandise gross profit increased 8.4 percent to $34.0 million. Net merchandise margin was 32.1 percent -- down from 33.2 percent a year ago -- primarily reflecting the impact of the $1-per-pack cigarette tax increase.

Retail convenience store fuel volumes increased 5.5 percent to 106.6 million gallons for the quarter. This increase reflects a 3.2 percent increase in average gallons sold per site, along with the opening of 12 new retail stores in the second half of 2006 and seven in the first half of 2007. Retail fuel gross margins increased 12.1 percent to 17.2 cents per gallon, versus 15.4 cents per gallon in the second quarter of 2006, resulting in an 18.2 percent increase in retail fuel gross profit to $18.4 million.

Wholesale fuel volumes sold to Susser's 374 dealers and other third-party customers increased 0.7 percent to 118.7 million gallons in the quarter. Wholesale fuel gross margin was 5.3 cents per gallon, versus 5.9 cents per gallon a year ago, and wholesale fuel gross profit decreased 9.3 percent to $6.3 million. The lower margins partly reflect a mix change resulting from the June 2006 sale of 25 unattended units, which produced higher margins than the average wholesale business, along with lower margins on dealer consignment gallons.

Year-to-Date Results

For the first six months of 2007, Susser reported that its merchandise sales increased by 10.4 percent from the year-earlier first half to $199.3 million. Adjusted EBITDA(1) increased by 16.6 percent to $24.5 million. Net income totaled $3.9 million, or $0.23 per diluted share, versus a net loss of $0.2 million, or a loss of $0.02 per diluted share, in the first half of 2006. Total revenues increased by 4.2 percent from a year ago to $1.22 billion.

2007 Guidance Updated

The Company is raising its merchandise same-store sales guidance and is reaffirming its other existing 2007 guidance range as follows:



                                   2007 Guidance          2007 First Half
                                                             Performance
    Merchandise Same-Store Sales      4.5%-6.5%                  5.7%
    Growth                         (previously 4%-5%)
    Merchandise Margin, net of
    shortage                            31-33%                  32.1%
    Retail Average Per-Store
    Gallons Growth                       2-6%                    0.4%
    Retail Fuel Margins            12-15 cents/gallon        14.6 cents
    Wholesale Fuel Margins        4.0-5.5 cents/gallon        4.6 cents
    New Retail Stores*                  18-22                      7
    New Wholesale Dealer Sites*         25-35                     12

    * Does not reflect store closures, which are typically much lower volume
      locations than new sites.

    (1) Adjusted EBITDA is a non-GAAP financial measure of performance and
        liquidity that has limitations and should not be considered as a
        substitute for net income or cash provided by (used in) operating
        activities.  Please refer to the discussion and tables under
        "Reconciliations of Non-GAAP Measures" at the end of this news release
        for a discussion of our use of adjusted EBITDA and a reconciliation to
        net income and cash provided by operating activities for the periods
        presented.



Investor Conference Call and Webcast

Susser's management team will hold a conference call on Thursday, August 16, 2007, at 11 a.m. ET (10 a.m. CT) to discuss second quarter results. To participate in the call, dial (303) 262-2130 at least 10 minutes before the call begins and ask for the Susser conference call. A replay will be available approximately two hours after the call ends and will be accessible through August 23. To access the replay, dial (303) 590-3000 and enter the pass code 11094426#.

The conference call will also be accessible via Susser's Web site at http://www.susser.com. To listen to the live call, please visit the Investor Relations page of Susser's Web site at least 10 minutes early to register and download any necessary software. An archive will be available shortly after the call for approximately 60 days.

About Susser Holdings Corporation

Corpus Christi, Texas-based Susser Holdings Corporation is a third generation family led business that operates 330 convenience stores in Texas and Oklahoma under the Stripes banner and supplies branded motor fuel to over 370 independent dealers through its wholesale fuel division. Susser owns and operates over 150 Laredo Taco Company restaurants inside the Stripes convenience stores that feature authentic "made from scratch" Mexican food.

Forward-Looking Statements

This news release contains "forward-looking statements" describing Susser's objectives, targets, plans, strategies, costs, anticipated capital expenditures, expected cost savings, costs of our store re-branding initiatives, expansion of our food service offerings, potential acquisitions and new store openings and dealer locations. These statements are based on current plans and expectations and involve a number of risks and uncertainties that could cause actual results and events to vary materially, including but not limited to: competition from other convenience stores, gasoline stations, supermarkets, hypermarkets and other wholesale fuel distributors; changes in economic conditions; volatility in energy prices; political conditions in key crude oil producing regions; wholesale cost increases of tobacco products; adverse publicity concerning food quality, food safety or other health concerns related to our restaurant facilities; consumer behavior, travel and tourism trends; devaluation of the Mexican peso or restrictions on access of Mexican citizens to the U.S.; unfavorable weather conditions; changes in state and federal regulations; dependence on one principal supplier for merchandise, two principal suppliers for gasoline and one principal provider for transportation of substantially all of our motor fuel; financial leverage and debt covenants; changes in debt ratings; inability to identify, acquire and integrate new stores; dependence on senior management; acts of war and terrorism; and other unforeseen factors. For a full discussion of these and other risks and uncertainties, refer to the "Risk Factors" section of the Company's annual report on Form 10-K for the year ended December 31, 2006. These forward-looking statements are based on and include our estimates as of the date hereof. Subsequent events and market developments could cause our estimates to change. While we may elect to update these forward-looking statements at some point in the future, we specifically disclaim any obligation to do so, even if new information becomes available, except as may be required by applicable law.

    Contacts: Susser Holdings Corporation
    Mary Sullivan, Chief Financial Officer
    (361) 693-3743, msullivan@susser.com

    DRG&E
    Ken Dennard, Managing Partner
    (713) 529-6600, ksdennard@drg-e.com
    Anne Pearson, Senior Vice President
    (210) 408-6321, apearson@drg-e.com

                         Financial statements follow



                         Susser Holdings Corporation
                    Consolidated Statements of Operations
                                  Unaudited

                                  Three Months Ended     Six Months Ended
                                   July 2,    July 1,    July 2,    July 1,
                                    2006       2007       2006       2007
                              (dollars in thousands, except per share amounts)
    Revenues:
      Merchandise sales           $94,713    $105,925   $180,512    $199,290
      Motor fuel sales            548,477     580,580    980,053   1,009,695
      Other income                  5,968       6,290     11,904      12,460
    Total revenues                649,158     692,795  1,172,469   1,221,445

    Cost of sales:
      Merchandise                  63,296      71,882    120,965     135,287
      Motor fuel                  525,969     555,891    942,816     968,617
      Other                           212         459        333         583
    Total cost of sales           589,477     628,232  1,064,114   1,104,487
    Gross profit                   59,681      64,563    108,355     116,958

    Operating expenses:
      Personnel                    17,637      19,649     34,358      37,903
      General and administrative    4,928       6,023      9,416      12,248
      Other operating              16,463      16,762     31,212      31,452
      Rent                          5,527       6,106     11,084      12,120
      Royalties                       971           -      1,851          66
      Gain on disposal of assets
       and impairment charge         (273)       (207)      (277)       (192)
      Depreciation, amortization,
       and accretion                5,913       6,983     11,558      13,485
    Total operating expenses       51,166      55,316     99,202     107,082

    Income from operations          8,515       9,247      9,153       9,876

    Other income (expense):
      Interest expense             (4,671)     (2,927)    (9,418)     (5,786)
      Other miscellaneous             (70)         91        111         196
    Total other income (expense)   (4,741)     (2,836)    (9,307)     (5,590)

    Minority interest in income
     (loss) of consolidated
     subsidiaries                     (14)        (17)       (33)        (33)

    Net income (loss) before
     income taxes                  $3,760      $6,394      $(187)     $4,253
    Income tax expense                  -        (120)         -        (380)
    Net income (loss)              $3,760      $6,274      $(187)     $3,873

    Net income (loss) per share:
      Basic                         $0.41       $0.38     $(0.02)      $0.23
      Diluted                       $0.40       $0.37     $(0.02)      $0.23

    Weighted average shares
     outstanding:
      Basic                     9,230,404  16,705,404  9,230,404  16,705,404
      Diluted                   9,293,964  16,766,204  9,230,404  16,769,925



                         Susser Holdings Corporation
                         Consolidated Balance Sheets

                                                       December 31,   July 1,
                                                          2006         2007
                                                        audited      unaudited
    Assets                                                 (in thousands)
    Current assets:
      Cash and cash equivalents                         $32,938      $19,550
      Accounts receivable, net of allowance for
       doubtful accounts of $1,179 at December 31,
       2006 and $1,048 at July 1, 2007                   44,084       54,554
      Inventories, net                                   37,296       43,205
      Assets held for sale                                  518          518
      Other current assets                                1,884        2,383
    Total current assets                                116,720      120,210

    Property and equipment, net                         232,454      249,640

    Other assets:
      Goodwill                                           44,762       44,762
      Intangible assets, net                             17,492       16,061
      Other noncurrent assets                            10,899       11,457
    Total other assets                                   73,153       72,280
    Total assets                                       $422,327     $442,130

    Liabilities and shareholders' equity
    Current liabilities:
      Accounts payable                                  $84,838      $98,676
      Accrued expenses and other current liabilities     20,711       21,188
    Total current liabilities                           105,549      119,864

    Long-term debt                                      120,000      120,000
    Deferred gain, long-term portion                     27,060       26,373
    Other noncurrent liabilities                          7,918        8,833
    Total long-term liabilities                         154,978      155,206

    Minority interests in consolidated subsidiaries         630          658

    Commitments and contingencies

    Shareholders' equity:
      Common stock, $.01 par value, 125,000,000
       shares authorized, 16,824,162 issued and
       outstanding as of December 31, 2006,
       16,831,662 issued and outstanding as of
       July 1, 2007                                         168          168
      Additional paid-in capital                        166,398      167,757
      Retained earnings (deficit)                        (5,396)      (1,523)
    Total shareholders' equity                          161,170      166,402
    Total liabilities and shareholders' equity         $422,327     $442,130



Reconciliations of Non-GAAP Measures to GAAP Measures

We define EBITDA as net income before net interest expense, income taxes and depreciation, amortization and accretion. Adjusted EBITDA further adjusts EBITDA by excluding cumulative effect of changes in accounting principles, discontinued operations, non-cash stock-based compensation expense and certain other operating expenses that are reflected in our net income that we do not believe are indicative of our ongoing core operations, such as significant non-recurring transaction expenses and the gain or loss on disposal of assets and impairment charges. Adjusted EBITDAR adds back rent to adjusted EBITDA. In addition, those expenses that we have excluded from our presentation of adjusted EBITDA and adjusted EBITDAR (along with our royalty expenses, marketing expenses, management fees and other items) are also excluded in measuring our covenants under our revolving credit facility and the indenture governing our senior notes.

We believe that adjusted EBITDA and adjusted EBITDAR are useful to investors in evaluating our operating performance because:

    -- they are used as a performance and liquidity measure under our
       subsidiaries' revolving credit facility and the indenture governing our
       senior notes, including for purposes of determining whether they have
       satisfied certain financial performance maintenance covenants and our
       ability to borrow additional indebtedness and pay dividends;

    -- securities analysts and other interested parties use them as a measure
       of financial performance and debt service capabilities;

    -- they facilitate management's ability to measure operating performance
       of our business because they assist us in comparing our operating
       performance on a consistent basis since they remove the impact of items
       not directly resulting from our retail convenience stores and wholesale
       motor fuel distribution operations;

    -- they are used by our management for internal planning purposes,
       including aspects of our consolidated operating budget, capital
       expenditures, as well as for segment and individual site operating
       targets; and

    -- they are used by our board of directors and management for determining
       certain management compensation targets and thresholds.


EBITDA, adjusted EBITDA and adjusted EBITDAR are not recognized terms under GAAP and do not purport to be an alternative to net income as a measure of operating performance or to cash flows from operating activities as a measure of liquidity. EBITDA, adjusted EBITDA and adjusted EBITDAR have limitations as analytical tools, and you should not consider them in isolation or as a substitute for analysis of our results as reported under GAAP. Some of these limitations include:

    -- they do not reflect our cash expenditures, or future requirements, for
       capital expenditures or contractual commitments;

    -- they do not reflect changes in, or cash requirements for, working
       capital;

    -- they do not reflect significant interest expense, or the cash
       requirements necessary to service interest or principal payments on our
       revolving credit facility or senior notes;

    -- they do not reflect payments made or future requirements for income
       taxes;

    -- although depreciation and amortization are non-cash charges, the assets
       being depreciated and amortized will often have to be replaced in the
       future, and EBITDA, adjusted EBITDA and adjusted EBITDAR do not reflect
       cash requirements for such replacements; and

    -- because not all companies use identical calculations, our presentation
       of EBITDA, adjusted EBITDA  and adjusted EBITDAR may not be comparable
       to similarly titled measures of other companies.


The following table presents a reconciliation of net income to EBITDA, adjusted EBITDA and adjusted EBITDAR:


                                    Three Months Ended      Six Months Ended
                                     July 2,    July 1,    July 2,    July 1,
                                      2006       2007       2006       2007
                                                (in thousands)

    Net income                       $3,760     $6,274      $(187)    $3,873
    Depreciation, amortization,
     and accretion                    5,913      6,983     11,558     13,485
    Interest expense, net             4,671      2,927      9,418      5,786
    Income tax expense                    -        120          -        380
    EBITDA                          $14,344    $16,304    $20,789    $23,524
    Non-cash stock based
     compensation                       113        684        226      1,359
    Management fee                      175          -        373          -
    Gain on disposal of assets         (273)      (207)      (277)      (192)
    Other miscellaneous                  70        (91)      (111)      (196)
    Adjusted EBITDA                 $14,429    $16,690    $21,000    $24,495
    Rent expense                      5,527      6,106     11,084     12,120
    Adjusted EBITDAR                $19,956    $22,796    $32,084    $36,615



The following table presents a reconciliation of net cash provided by operating activities to EBITDA, adjusted EBITDA and adjusted EBITDAR:


                                                           Six Months Ended
                                                          July 2,    July 1,
                                                           2006        2007
                                                            (in thousands)
    Net cash provided by operating activities            $17,372     $16,034
    Changes in operating assets & liabilities             (6,094)      2,519
    Gain on disposal of assets                               277         192
    Non-cash stock based compensation expense               (226)     (1,359)
    Minority interest                                        (26)        (28)
    Fair market value in nonqualifying derivatives            68           -
    Income taxes                                              -          380
    Interest expense, net                                  9,418       5,786
    EBITDA                                               $20,789     $23,524
    Non-cash stock based compensation                        226       1,359
    Management fee                                           373           -
    Gain on disposal of assets                              (277)       (192)
    Other miscellaneous                                     (111)       (196)
    Adjusted EBITDA                                      $21,000     $24,495
    Rent expense                                          11,084      12,120
    Adjusted EBITDAR                                     $32,084     $36,615



SUSS-IR


SOURCE Susser Holdings Corporation

Mary Sullivan, Chief Financial Officer of Susser Holdings Corporation,
+1-361-693-3743, msullivan@susser.com; or Ken Dennard, Managing Partner,
+1-713-529-6600, ksdennard@drg-e.com, or Anne Pearson, Senior Vice President,
+1-210-408-6321, apearson@drg-e.com, both of DRG&E for Susser Holdings
Corporation
http://www.susser.com

Copyright (C) 2007 PR Newswire. All rights reserved

News Provided by COMTEX


Close window | Back to top

Copyright 2013 Susser Holdings Corporation